| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.09 | 57.6× | 18.46× | 0.26× | 11.88× | 402.8% | 7.6% | 3.7% | 1.3% | 88.8% | 13.5% | 10.6% | 10.09× | 3.04× | 3.22× | 0.9× | 1.7% | 7 | 2.52 | 4 | A+ | |
| $0.64 | -1.37× | 1.17× | 14.08× | -6.13× | -114.0% | 100.0% | -268.6% | -1031.6% | -85.5% | -18.9% | -12.1% | 0.13× | -0.57× | -5.4× | 0.07× | 0.0% | 4 | -3.76 | 2 | C | |
| Peer median | — | -1.37× | 1.17× | 14.08× | -6.13× | -114.0% | 100.0% | -268.6% | -1031.6% | -85.5% | -18.9% | -12.1% | 0.13× | -0.57× | -5.4× | 0.07× | 0.0% | 4 | -3.76 | 2 | — |

