| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.15 | -23.44× | -42.24× | 4.11× | -27.58× | -169.7% | 40.9% | -16.9% | -17.2% | 176.5% | 205.3% | -1.0% | -0.15× | 0.78× | -217.97× | 0.47× | 0.0% | 2 | -3.39 | 2 | C+ | |
| $2.55 | -2.57× | 0.81× | 1.13× | -4.34× | -359.1% | 27.9% | -6.7% | -43.7% | -31.3% | -3.8% | -8.1% | 0.22× | -0.8× | -3.31× | 1.04× | 0.0% | 4 | 0.62 | 2 | C+ | |
| $2.43 | -5.62× | 3.24× | 5.9× | -4.19× | -1537.9% | 27.2% | -113.4% | -105.0% | -57.7% | -61.2% | -15.7% | 0.02× | 1.73× | 0× | 4.34× | 0.0% | 2 | -8.48 | 2 | C+ | |
| $5.16 | 38.06× | 3.01× | 2.82× | 18.63× | -143.9% | 62.9% | 6.9% | 7.4% | 7.9% | 6.7% | 4.8% | 0.02× | -3.48× | 246.84× | 3.4× | 0.0% | 4 | 4.99 | 3 | B | |
| $1.39 | -20.77× | 1.21× | 1.81× | -22.92× | -121.1% | 46.4% | -13.8% | -8.7% | -5.8% | -9.0% | 4.9% | 0.01× | 7.06× | 0× | 5.09× | 0.0% | 2 | 1.44 | 2 | C+ | |
| Peer median | — | -4.1× | 2.11× | 2.31× | -4.26× | -251.5% | 37.1% | -10.3% | -26.2% | -18.6% | -6.4% | -1.7% | 0.02× | 0.46× | 0× | 3.87× | 0.0% | 3 | 1.03 | 2 | — |




