| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.60 | 11.38× | 0.62× | 3.28× | 12.86× | 17.8% | 71.3% | 81.7% | 28.9% | 5.5% | 6.3% | 51.2% | 1.47× | 9× | 1.58× | 0.63× | 16.6% | 4 | -1.69 | 3 | B- | |
| $12.22 | -1.29× | 0.33× | 0.38× | 9.09× | 248.3% | -6.2% | -35.0% | -28.6% | -24.8% | -1.4% | -13.3% | 0.82× | 10.26× | -0.54× | 120.47× | 3.8% | 7 | -0.38 | 3 | B+ | |
| $5.02 | -2.74× | 0.77× | 1.96× | -27.39× | -455.1% | 76.4% | -28.8% | -71.5% | -28.1% | -4.2% | -3.2% | 1.68× | -18.7× | -0.7× | 0.05× | 22.1% | 4 | -0.47 | 2 | C | |
| $25.18 | 17.32× | 20.94× | 10.01× | 7.64× | 132.4% | 93.5% | 88.3% | 57.7% | 120.7% | -51.3% | -0.9% | 0× | 0× | 1.49× | 0× | 0.2% | 5 | 0.71 | 3 | B- | |
| $3.77 | -1.93× | 0.52× | -5.4× | -8.82× | -674.6% | 239.8% | 280.2% | 280.2% | -26.9% | -9.7% | 68.4% | 1.77× | -6.8× | -2× | 0.74× | 25.0% | 4 | -0.57 | 2 | C+ | |
| $0.88 | -7.04× | 0.93× | -26.88× | -12.82× | -255.6% | 284.7% | 374.3% | 374.3% | -12.9% | -6.1% | 13.6% | 1.08× | -5.64× | -2.03× | 9.07× | 23.3% | 1 | -1.81 | 1 | C- | |
| Peer median | — | -1.93× | 0.77× | 0.38× | -8.82× | -255.6% | 93.5% | 88.3% | 57.7% | -24.8% | -6.1% | -0.9% | 1.08× | -5.64× | -0.7× | 0.74× | 22.1% | 4 | -0.47 | 2 | — |





