Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1337.6%
-₹6.31
vs ₹0.51 price
Levered DCF
-₹6.41
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.94×10.31×-5.14×-14.21×5.07×2.72×-9.01×38.43×
P/B0.73×0.53×1.03×1×2.72×0.76×1.49×1.81×
P/S4.6×1.08×5.01×1.12×1.74×0.82×13.04×13.15×
EV / EBITDA-13.77×10.81×-5.7×-23.01×3.89×2.19×-9.5×38.62×
Gross margin21.9%14.2%45.8%-1.0%4.3%58.6%1.8%54.4%
Operating margin-469.1%9.6%-80.8%-4.4%6.5%38.9%-142.6%33.7%
Net margin-483.9%10.5%-97.5%-6.7%34.4%30.5%-144.2%34.1%
Current ratio421.58×-2,889×324.99×889.78×7.41×77.59×271.01×55.03×
Debt / equity9.53×0.09×0.1×0×0.01×0.06×0.08×0×
Interest coverage-23.64×1,281×-230.41×0×102.6×75.78×-144.76×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-77.3%5.2%-19.9%-6.0%53.6%28.3%-16.5%4.7%
Return on invested capital-6.9%4.1%-8.0%-3.9%7.7%10.2%-13.5%4.6%
Return on assets-7.1%4.7%-16.7%-5.9%46.4%10.2%-13.6%4.6%
Free cash flow yield-542.5%-3.6%13.6%1.8%1.2%8.9%-6.1%-4.8%
Earnings yield-105.3%9.7%-19.4%-6.0%19.7%37.4%-11.1%2.6%
Enterprise value₹779.8M₹83.8M₹143.2M₹149.2M₹442.8M₹61M₹84.1M₹112.5M
Net debt / EBITDA-12.78×1.5×-0.47×0.61×-0×0.14×-0.36×-0.61×
Cash conversion cycle (days)2467051,8973782681,327450876