B.C. Power Controls Limited (BCP.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-79.0%

₹0.35

vs ₹1.68 price

Levered DCF

₹5.66

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	13.27×	16.09×	45.3×	34.55×	16.93×	40.93×	63.33×	100.79×
P/B	0.23×	0.31×	0.78×	0.61×	0.81×	0.57×	2.16×	7.51×
P/S	0.1×	0.13×	0.33×	0.26×	0.25×	0.12×	0.35×	0.47×
EV / EBITDA	-4.7×	8.08×	15.69×	22.81×	10.48×	12.72×	21.91×	44.87×
Gross margin	-0.3%	3.4%	0.1%	1.8%	2.8%	4.5%	3.6%	2.4%
Operating margin	-1.1%	0.2%	-1.3%	-1.4%	-1.6%	2.4%	1.6%	1.0%
Net margin	0.8%	0.8%	0.8%	0.7%	1.5%	0.3%	0.5%	0.5%
Current ratio	19.2×	4.81×	36.13×	1.53×	1.97×	1.98×	1.63×	1.47×
Debt / equity	0.02×	0.02×	0.02×	0×	0.02×	0.25×	0.79×	0.85×
Interest coverage	-8.8×	0.29×	-1.19×	-8.76×	-6.94×	3.75×	1.23×	1.08×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	1.7%	1.9%	1.8%	1.7%	4.8%	1.4%	3.4%	7.4%
Return on invested capital	-1.9%	0.3%	-2.2%	-2.5%	-4.6%	6.4%	3.9%	5.8%
Return on assets	1.6%	1.5%	1.7%	0.6%	2.3%	0.7%	1.4%	2.6%
Free cash flow yield	208.9%	-65.1%	-242.3%	140.4%	170.0%	97.9%	-0.5%	-16.8%
Earnings yield	7.5%	6.2%	2.3%	2.9%	5.8%	2.4%	1.6%	1.0%
Enterprise value	₹52.1M	₹131.8M	₹324.2M	₹231.8M	₹231.8M	₹257.1M	₹914.3M	₹2.5B
Net debt / EBITDA	4.07×	0.3×	0.39×	-1.13×	-1.67×	3.79×	5.85×	4.18×
Cash conversion cycle (days)	100	79	86	380	160	59	57	31