| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| ₹429.35 | -25.01× | 4.16× | 7.02× | -32.4× | -92.3% | -9.7% | -38.0% | -28.1% | -16.6% | -15.6% | -8.6% | 0.1× | -0.79× | -19.18× | 5.96× | 0.0% | 1 | — | 1 | D+ | |
| ₹196.80 | 20.57× | 3.15× | 3.49× | 12.32× | -17.7% | 26.8% | 20.2% | 17.0% | 15.3% | 11.2% | 4.1% | 0× | -0.13× | 128.45× | 1.67× | 4.5% | 5 | — | 2 | B- | |
| ₹54.95 | 20.11× | 0.67× | 1.07× | 14.68× | -88.3% | 10.2% | 4.8% | 5.3% | 3.3% | 2.8% | -0.8% | 0.08× | -0.79× | 5.01× | 3.44× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 18.22× | 1.63× | 1.2× | 9.2× | -88.3% | 7.5% | 4.8% | 5.3% | 3.3% | 2.8% | -5.4% | 0.08× | -0.13× | 1.72× | 2.33× | 0.0% | 3 | — | 2 | — |





