| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.61 | 6.19× | -13.74× | 1.87× | 5.71× | -1611.4% | 97.8% | 39.0% | 30.2% | -221.4% | 105.2% | 20.0% | -3.68× | 1× | 4.32× | 2.06× | 0.0% | 5 | -3.69 | 2 | B- | |
| $4.42 | -1.84× | 1.06× | 0× | -1.19× | -75.3% | 0.0% | 0.0% | 0.0% | -57.5% | -63.0% | -45.4% | 0× | 0.58× | 0× | 7.82× | 0.0% | 2 | 1.99 | 3 | B- | |
| $13.63 | -1.91× | 1.09× | 12.18× | -1.73× | -733.1% | 82.9% | -682.7% | -638.9% | -57.2% | -50.9% | -47.5% | 0.24× | 0.1× | 0× | 5.54× | 0.0% | 3 | 3.34 | 2 | C | |
| Peer median | — | -1.87× | 1.07× | 6.09× | -1.46× | -404.2% | 41.5% | -341.3% | -319.4% | -57.4% | -57.0% | -46.4% | 0.12× | 0.34× | 0× | 6.68× | 0.0% | 3 | 2.66 | 3 | — |


