| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| ₹1,813.35 | -22.72× | 0.58× | 0.54× | 12.63× | -722.6% | 15.2% | -5.3% | -2.4% | -2.5% | -3.8% | -5.6% | 0.45× | 5.29× | -1.47× | 1.97× | 0.4% | 3 | 3.1 | 2 | C | |
| ₹533.50 | 8.08× | 0.63× | 1.54× | 2.52× | 7.4% | 37.6% | 15.2% | 19.1% | 7.8% | 4.3% | -6.3% | 0.02× | -2.68× | 76.29× | 6.48× | 0.4% | 2 | — | 3 | B | |
| Peer median | — | 10.46× | 1.17× | 0.92× | 12.63× | -8.8% | 23.1% | 6.6% | 7.4% | 7.8% | 4.3% | -5.1% | 0.39× | 4.28× | 1.91× | 1.57× | 0.4% | 3 | 3.1 | 2 | — |





