Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BDNthis companyBrandywine Realty Trust	$3.29	-2.83×	0.64×	1.05×	22.18×	-451.2%	-11.1%	16.7%	-37.0%	-22.6%	83.5%	0.7%	3.26×	18.5×	0.58×	1.31×	18.4%	5	-0.68	2	C+
ADAMAdamas Trust, Inc.	$5.73	6.52×	0.46×	0.82×	64.52×	149.8%	43.8%	17.1%	18.5%	10.4%	1.1%	19.1%	7.71×	60.8×	0.3×	0.03×	18.5%	6	0.02	2	C+
BFSSaul Centers, Inc.	$29.40	20.34×	2.48×	2.62×	13.2×	834.2%	30.7%	41.0%	12.9%	12.2%	5.7%	13.1%	5.2×	8.92×	1.7×	0.34×	9.0%	6	0.36	3	B
CTOCTO Realty Growth, Inc.	$20.32	230.13×	1.05×	3.97×	12.35×	373.7%	-5.6%	22.1%	6.7%	1.8%	2.6%	10.9%	1.09×	6.26×	1.23×	6.5×	9.5%	5	0.91	4	A-
INNSummit Hotel Properties, Inc.	$7.17	-22.14×	0.6×	0.71×	8.67×	916.9%	-7.7%	8.4%	-1.1%	-0.9%	2.3%	14.1%	1.64×	6.3×	0.76×	0.25×	11.1%	6	0.46	2	C+
IVRInvesco Mortgage Capital Inc.	$5.48	6.37×	0.7×	1.64×	19.06×	-1482.0%	35.3%	29.8%	29.8%	12.7%	1.6%	28.2%	7.05×	17.32×	0.46×	0.04×	19.2%	3	-1.58	2	C+
Peer median	—	6.52×	0.7×	1.64×	13.2×	373.7%	30.7%	22.1%	12.9%	10.4%	2.3%	14.1%	5.2×	8.92×	0.76×	0.25×	11.1%	6	0.36	2	—