Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BDT.TOthis companyBird Construction Inc.	CA$72.94	33.16×	3.66×	0.47×	10.51×	-53.5%	9.0%	2.1%	1.4%	11.0%	6.0%	5.4%	0.76×	0.97×	3.33×	1.26×	2.9%	5	3.54	2	B-
ARE.TOAecon Group Inc.	CA$55.53	130.33×	2.14×	0.36×	10.75×	-102.3%	5.3%	0.8%	0.3%	1.6%	1.7%	3.0%	0.65×	0.59×	0.68×	1.1×	2.4%	3	2	1	C-
DRX.TOADF Group Inc.	CA$17.30	9.51×	1.37×	0.97×	5.29×	-2.8%	23.1%	14.1%	10.2%	14.3%	10.9%	16.0%	0.23×	-0.49×	44.23×	2.21×	0.5%	6	3.9	4	A+
NOA.TONorth American Construction Group Ltd.	CA$13.25	16.75×	1.24×	0.44×	4.22×	-65.4%	12.5%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.5×	1.87×	0.88×	2.4%	7	1.04	2	C+
PWER.VGlobal Power Solutions Corp.	CA$0.13	-7.48×	-180.02×	0×	-336.24×	-100.5%	0.0%	0.0%	0.0%	2407.4%	2811.9%	-4.9%	0×	4×	-169.17×	0.83×	0.0%	3	-13.08	2	C
Peer median	—	13.13×	1.3×	0.4×	4.75×	-83.0%	8.9%	4.7%	1.5%	10.9%	7.5%	-0.8%	0.44×	1.54×	1.27×	0.99×	1.4%	5	1.52	2	—