Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BDXthis companyBecton, Dickinson and Company	$214.61	25.2×	1.66×	1.93×	12.21×	275.6%	45.4%	11.8%	7.7%	6.6%	4.7%	6.3%	0.76×	3.7×	4.21×	1.11×	2.8%	7	2.24	3	B
ABTAbbott Laboratories	$109.98	33.5×	4.2×	4.94×	18.91×	22.3%	55.5%	18.2%	14.7%	12.5%	8.4%	3.4%	0.29×	0.55×	23.6×	1.58×	1.9%	6	3.29	2	C
BAXBaxter International Inc.	$26.32	-10.92×	1.6×	0.87×	23.29×	-122.1%	30.1%	-2.7%	-8.5%	-15.6%	-1.8%	3.3%	1.63×	10.49×	-1.06×	2.31×	3.5%	4	2.37	2	C
EMBCEmbecta Corp.	$6.28	8.6×	-1.26×	0.76×	7.13×	437.2%	62.9%	30.5%	8.8%	-14.6%	27.4%	22.2%	-2.2×	4.24×	3.07×	2.41×	4.3%	6	1.32	3	B
ICUIICU Medical, Inc.	$178.17	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
MMSIMerit Medical Systems, Inc.	$88.59	40.62×	3.29×	3.44×	17.06×	42.5%	48.7%	12.2%	8.5%	8.1%	5.6%	4.1%	0.57×	1.35×	6.97×	4.34×	0.0%	5	4.23	3	B
Peer median	—	33.5×	1.66×	1.58×	17.06×	22.3%	48.7%	12.2%	8.5%	0.0%	5.6%	3.4%	0.57×	3.51×	3.07×	2.36×	1.9%	6	2.39	3	—