Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BDZ.WAthis companyECB Spolka Akcyjna	PLN 19.98	15.02×	2.71×	0.7×	10.85×	-43.9%	8.4%	6.0%	4.7%	18.1%	15.7%	13.6%	0.16×	-0.82×	24.62×	2.55×	4.0%	6	6.72	4	A
ENA.WAEnea S.A.	PLN 20.46	5.68×	0.62×	0.37×	3.24×	-215.3%	39.1%	15.6%	6.6%	10.8%	10.6%	18.3%	0.45×	0.83×	9.4×	1.37×	2.6%	5	1.74	5	S-
JSW.WAJastrzebska Spólka Weglowa S.A.	PLN 26.69	-0.44×	0.9×	0.29×	-2.28×	-876.3%	-25.3%	-37.9%	-66.1%	-203.2%	-39.4%	-134.9%	0.82×	-0.87×	-13.82×	0.39×	0.0%	5	-0.19	1	C-
KGN.WAZespól Elektrocieplowni Wroclawskich KOGENERACJA S.A.	PLN 87.70	3.42×	0.36×	0.36×	2.26×	-716.9%	18.4%	13.0%	10.5%	10.7%	8.6%	50.9%	0.16×	0.67×	22.19×	1.15×	0.0%	8	1.74	5	S
KTY.WAGrupa Kety S.A.	PLN 1,270.00	15.86×	4.5×	1.64×	10.3×	-22.0%	15.3%	14.0%	10.3%	28.4%	17.2%	7.1%	0.72×	1.36×	9.64×	1.63×	6.1%	7	5.54	3	B+
PGE.WAPGE Polska Grupa Energetyczna S.A.	PLN 15.74	-5.64×	0.47×	0.32×	2.02×	-148.9%	2.6%	-4.1%	-5.7%	-8.4%	-3.4%	9.8%	0.36×	0.36×	-2.02×	0.9×	0.0%	7	1.25	5	S
Peer median	—	3.42×	0.62×	0.36×	2.26×	-215.3%	15.3%	13.0%	6.6%	10.7%	8.6%	9.8%	0.45×	0.67×	9.4×	1.15×	0.0%	7	1.74	5	—