| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $196.51 | -234.84× | 27.18× | 10.32× | 1,068.65× | -108.4% | 29.0% | 3.6% | -4.4% | -11.5% | 1.9% | 0.3% | 3.89× | 26.83× | 1.35× | 5.98× | 0.0% | 6 | 8.7 | 2 | B- | |
| $10.78 | -1.21× | 0.32× | 1.46× | -0.69× | -2128.3% | -16.7% | -76.6% | -118.8% | -26.0% | -13.8% | -64.2% | 0.2× | 0.96× | -11.68× | 6.63× | 1.4% | 2 | -0.21 | 3 | B- | |
| $1.51 | -1.4× | 2.33× | 3.21× | -1.72× | -1217.7% | -34.1% | -95.7% | -229.8% | -166.8% | -31.7% | -29.0% | 1.02× | -0.28× | -10.43× | 2.31× | 0.0% | 4 | -6.6 | 2 | C | |
| Peer median | — | -1.3× | 1.33× | 2.34× | -1.2× | -1673.0% | -25.4% | -86.2% | -174.3% | -96.4% | -22.7% | -46.6% | 0.61× | 0.34× | -11.06× | 4.47× | 0.7% | 3 | -3.41 | 3 | — |


