| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.00 | -34.22× | 2.21× | 19.62× | -196.25× | -229.8% | 84.0% | -274.6% | -57.2% | -6.5% | -27.4% | -13.1% | 0.24× | 0.08× | -8.77× | 13.09× | 0.0% | 2 | 4.01 | 1 | C- | |
| $1.05 | -1.57× | 1.03× | 0× | -1.88× | -114.2% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 4 | -3.65 | 2 | C | |
| $0.46 | -1× | 1.22× | 13.31× | -1.13× | -908.6% | 67.3% | -1220.5% | -1327.4% | -121.2% | -89.8% | -75.7% | 0.22× | -0.1× | 0× | 5.71× | 0.0% | 3 | -7.25 | 2 | C | |
| $10.38 | -1.17× | 0.58× | 1.56× | 0.68× | -257.3% | 100.0% | -152.2% | -133.4% | -49.6% | -35.5% | -123.6% | 0.31× | 1.93× | -36.67× | 13.32× | 0.0% | 3 | -4.84 | 1 | C- | |
| $2.68 | -1.14× | 6.67× | 4.49× | -0.75× | -308.6% | 100.0% | -245.2% | -395.0% | -586.6% | -65.6% | -91.2% | 2.81× | 0.47× | -16.1× | 3.54× | 0.0% | 3 | -8.13 | 2 | C | |
| $1.95 | -0.85× | 0.56× | 17.56× | -1.16× | -121.9% | -94.1% | -2222.4% | -2051.1% | -65.8% | -51.4% | -96.0% | 0.38× | -0.25× | 0× | 5.79× | 0.0% | 3 | -8.27 | 1 | C- | |
| Peer median | — | -1.14× | 1.03× | 4.49× | -1.13× | -257.3% | 67.3% | -245.2% | -395.0% | -65.8% | -52.8% | -91.2% | 0.31× | -0.1× | -16.1× | 5.79× | 0.0% | 3 | -7.25 | 2 | — |





