Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-55.3%
₹92.95
vs ₹207.78 price
Levered DCF
₹24.02
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E41.14×62.35×46.95×34.9×28.9×26.82×112.11×102.45×
P/B4.56×7.66×9.93×5.77×3.51×4.5×10.66×11.54×
P/S2.84×4.77×4.11×2.34×1.67×2.25×4.6×4.34×
EV / EBITDA19.93×32.2×26.06×17.37×13.57×13.45×36.76×37.26×
Gross margin45.2%46.2%44.5%44.7%17.5%20.7%43.9%45.0%
Operating margin8.2%9.4%11.1%7.7%5.9%9.1%4.5%29.0%
Net margin6.9%7.6%8.8%6.7%5.8%8.4%4.1%4.2%
Current ratio2.28×2.3×1.67×1.79×2.05×2.38×1.33×1.3×
Debt / equity0.15×0.16×0.37×0.23×0.29×0.31×0.42×0.56×
Interest coverage14.36×13.64×14.99×7.82×7.84×7.97×2.14×17.7×
Dividend yield0.6%0.3%0.3%0.5%1.3%0.0%0.2%0.2%
Payout ratio26.1%21.4%12.6%16.3%37.5%0.0%17.2%19.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.1%12.3%21.2%16.5%12.2%16.8%9.5%11.2%
Return on invested capital8.5%9.6%14.2%11.1%6.9%9.9%5.4%30.4%
Return on assets8.3%9.1%12.8%10.8%7.9%10.6%5.4%5.7%
Free cash flow yield0.1%-1.1%-0.9%1.7%1.4%1.5%2.0%-0.2%
Earnings yield2.4%1.6%2.1%2.9%3.5%3.7%0.9%1.0%
Enterprise value₹57.6B₹90.3B₹68.2B₹32.6B₹17.5B₹20.4B₹35.2B₹35.6B
Net debt / EBITDA-0.14×0.35×0.91×0.63×0.8×0.64×1.18×1.66×
Cash conversion cycle (days)3438383050304547