| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| ₹230.10 | 12.44× | 1.09× | 0.41× | 7.37× | -84.8% | 12.6% | 0.6% | 3.2% | 8.4% | 1.2% | 13.4% | 0.06× | 0.07× | 0.74× | 1.45× | 0.0% | 2 | — | 3 | B | |
| ₹125.34 | 15.59× | 1.91× | 0.55× | 9.51× | -198.4% | 17.2% | 5.8% | 3.5% | 12.2% | 9.9% | 1.7% | 0.46× | 1.81× | 4.13× | 1.51× | 0.0% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.59× | 1.11× | 0.41× | 7.73× | -87.9% | 12.6% | 3.4% | 3.2% | 8.4% | 5.5% | 7.4% | 0.43× | 1.81× | 2.37× | 1.45× | 0.0% | 5 | — | 3 | — |



