Beeyu Overseas Ltd. (BEEYU.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+191.9%

₹7.44

vs ₹2.55 price

Levered DCF

₹0.10

After debt service

Piotroski score

1 / 9

Weak

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-15.47×	-131.25×	-23.38×	285.71×	679.59×	79.28×	-8.7×	-0.74×
P/B	14.52×	113.7×	51.91×	9.6×	18.37×	4.99×	1.94×	2.66×
P/S	0×	0×	0×	0×	0×	0×	0×	0×
EV / EBITDA	-2.18×	-30.04×	-30.87×	-20.58×	-37.78×	-10.52×	-1.94×	-0.69×
Gross margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Current ratio	18.93×	18.81×	18.42×	23.42×	24.07×	24.6×	17.91×	17.72×
Debt / equity	0×	0×	0×	0×	0×	0×	0×	0×
Interest coverage	0×	0×	0×	0×	0×	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-93.9%	-86.6%	-220.2%	3.3%	2.7%	6.3%	-22.2%	-358.4%
Return on invested capital	-6.0%	-6.8%	-5.5%	-3.9%	-3.4%	-3.4%	-6.2%	-19.5%
Return on assets	-0.8%	-1.3%	-6.1%	0.3%	0.2%	0.5%	-1.5%	-17.5%
Free cash flow yield	0.0%	0.3%	1.4%	1.3%	0.5%	-0.1%	30.5%	-444.1%
Earnings yield	-6.5%	-0.8%	-4.2%	0.3%	0.1%	1.3%	-11.5%	-134.8%
Enterprise value	₹3.2M	₹50.3M	₹42.5M	₹25.2M	₹46.7M	₹11.9M	₹3.5M	₹4.3M
Net debt / EBITDA	0.1×	0.11×	0.33×	0.24×	0.33×	0.52×	0.59×	0.02×
Cash conversion cycle (days)	-951	0	0	0	0	0	0	0