| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹1,659.70 | 42.11× | 6.18× | 6.99× | 22.88× | -94.6% | 32.9% | 24.9% | 16.6% | 14.7% | 12.7% | 3.4% | 0.22× | 0.31× | 5.22× | 3.13× | 0.3% | 6 | — | 1 | C- | |
| ₹1,109.65 | 95.61× | 9.48× | 16.46× | 54.82× | -60.0% | 24.9% | 6.0% | 17.2% | 9.9% | 1.4% | 1.8% | 0× | -7.28× | 43.53× | 2.01× | 0.5% | 3 | 3.06 | 1 | C- | |
| ₹1,290.00 | 43.8× | 5.35× | 6.25× | 26.99× | -111.9% | 23.0% | 13.6% | 14.3% | 12.2% | 6.4% | -4.2% | 0.28× | 1.28× | 7.38× | 1.33× | 0.8% | 2 | — | 2 | C | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹2,198.10 | 30.22× | 8.61× | 3.23× | 17.99× | -26.4% | 12.8% | 10.7% | 10.7% | 28.5% | 20.0% | -0.6% | 0.01× | -3.13× | 46.31× | 1.23× | 0.9% | 4 | — | 2 | C+ | |
| Peer median | — | 43.8× | 8.61× | 6.99× | 26.99× | -94.6% | 24.9% | 13.6% | 16.6% | 14.7% | 12.7% | 0.2% | 0.01× | -0.13× | 28.2× | 2.01× | 0.5% | 4 | 3.06 | 1 | — |





