Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-79.9%
$47.28
vs $235.04 price
Levered DCF
$48.86
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
8.16
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E36.56×25.3×11.55×8.92×7.35×16.52×-32.54×10.77×
P/B4.99×2.87×2.5×1.79×0.87×1.13×1.7×1.26×
P/S3.15×1.93×1.33×0.72×0.34×0.45×0.58×0.41×
EV / EBITDA16.78×15.6×8.5×6.7×5.34×7.69×25.79×6.4×
Gross margin39.1%37.8%33.7%28.0%24.7%25.7%22.5%20.0%
Operating margin15.9%12.0%13.8%10.0%5.8%4.0%1.6%5.4%
Net margin9.1%7.7%11.5%8.1%4.6%2.7%-1.8%3.8%
Current ratio3.02×2.92×3.45×2.8×2.94×3.2×3.14×2.74×
Debt / equity0.52×0.88×0.24×0.45×0.64×0.7×0.97×0.65×
Interest coverage7.3×15.77×30.87×19.28×8.82×3.93×1.44×5.57×
Dividend yield0.2%0.3%0.4%0.7%1.9%1.6%1.2%1.5%
Payout ratio5.6%8.4%4.7%6.5%13.6%26.3%-38.3%15.9%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity14.5%11.4%21.7%20.1%11.9%6.9%-5.2%11.7%
Return on invested capital10.3%6.2%16.7%13.5%7.0%4.9%2.0%7.6%
Return on assets6.6%4.3%12.9%9.4%4.8%2.8%-1.9%4.7%
Free cash flow yield3.2%5.8%11.3%6.7%-2.6%19.3%5.1%-0.7%
Earnings yield2.9%4.0%8.7%11.2%13.6%6.1%-3.1%9.3%
Enterprise value$2.3B$1.3B$845.8M$518.1M$254.8M$256.1M$376.9M$283.4M
Net debt / EBITDA1.2×3.04×-0.07×0.63×1.51×1.36×6.19×1.36×
Cash conversion cycle (days)172203138154143131129125