| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹213.42 | 14.99× | 1.81× | 0.72× | 10.41× | -917.0% | 9.7% | 7.0% | 4.8% | 12.0% | 8.8% | -2.4% | 0.47× | 1.41× | 5.47× | 1.91× | 0.9% | — | — | 1 | C- | |
| ₹93.94 | 8.93× | 1.09× | 0.39× | 5.08× | 24.7% | 15.5% | 6.5% | 4.4% | 12.2% | 10.8% | 3.6% | 0.1× | 0.3× | 14.07× | 1.43× | 0.7% | 4 | — | 3 | B+ | |
| ₹257.81 | 9.38× | 1.38× | 0.52× | 6.06× | -144.2% | 24.8% | 7.4% | 5.5% | 14.7% | 9.5% | 4.9% | 0.42× | 1.3× | 4.64× | 1.74× | 0.6% | 5 | 3.5 | 4 | A- | |
| ₹60.55 | 11.27× | 0.3× | 0.34× | 8.16× | -136.3% | 1.1% | -5.0% | 3.1% | 2.7% | -3.4% | -20.2% | 0.09× | 1.33× | -5.06× | 3.85× | 0.0% | 4 | — | 3 | B | |
| ₹21.26 | 18.57× | 0.36× | 0.11× | 10.68× | 30.7% | 12.7% | 3.1% | 0.6% | 1.9% | 3.5% | -14.9% | 1.09× | 8.01× | 1.21× | 1.38× | 0.0% | 5 | 2.25 | 1 | D+ | |
| ₹748.55 | 23.46× | 4.06× | 1.77× | 16.45× | -102.2% | 19.4% | 8.5% | 7.5% | 17.3% | 12.8% | -2.3% | 0.17× | 0.42× | 21.21× | 1.22× | 0.4% | 2 | 7.27 | 1 | D+ | |
| Peer median | — | 11.27× | 1.09× | 0.39× | 8.16× | -102.2% | 15.5% | 6.5% | 4.4% | 12.2% | 9.5% | -2.3% | 0.17× | 1.3× | 4.64× | 1.43× | 0.4% | 4 | 3.5 | 3 | — |





