| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.35 | -4.56× | 0.4× | 0.12× | 4.47× | 789.3% | 26.6% | 5.9% | -2.6% | -8.9% | 6.2% | 32.2% | 2.12× | 3.6× | 0.76× | 1.62× | 0.0% | 2 | 0.19 | 2 | B- | |
| €2.41 | 13.35× | 0.93× | 0.41× | 3.85× | 118.9% | 33.7% | 7.7% | 3.1% | 7.1% | 7.3% | 8.3% | 0.37× | 0.91× | 7.6× | 1.56× | 3.5% | 6 | 2.63 | 4 | A | |
| €4.25 | -29.74× | 7.11× | 26.14× | -20.46× | -236.5% | 82.0% | -129.5% | -87.9% | -23.9% | -30.8% | -3.5% | 0.06× | 1.4× | -12.63× | 3.89× | 0.0% | 2 | 8.47 | 1 | D+ | |
| €75.40 | 9.39× | 1.82× | 1.02× | 7.66× | 183.4% | 42.9% | 12.1% | 10.9% | 19.3% | 13.1% | 10.3% | 0.22× | 0.51× | 12.17× | 1.94× | 1.7% | 5 | 3.92 | 4 | A+ | |
| Peer median | — | 9.39× | 1.82× | 1.02× | 3.85× | 118.9% | 42.9% | 7.7% | 3.1% | 7.1% | 7.3% | 8.3% | 0.22× | 0.91× | 7.6× | 1.94× | 1.7% | 5 | 3.92 | 4 | — |



