| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| ₹75.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹289.15 | 11.73× | 1.29× | 1.52× | 7.6× | 15.7% | 29.8% | 14.3% | 13.0% | 11.0% | 8.9% | -7.4% | 0× | -0.17× | 30.07× | 4.08× | 2.2% | 3 | — | 3 | B- | |
| ₹179.30 | -30.97× | 1.62× | 2.13× | -1,539.75× | -67.0% | 13.9% | -7.9% | -6.9% | -5.2% | -5.7% | -12.4% | 0.07× | 18.92× | -7.36× | 2.35× | 0.0% | 2 | 3.43 | 2 | C+ | |
| ₹65.15 | 36.69× | 3.78× | 3.19× | 16.36× | 11.9% | 32.6% | 12.3% | 8.7% | 10.3% | 8.6% | 1.4% | 0.13× | 0.27× | 11.18× | 2.21× | 0.6% | 3 | — | 2 | C | |
| ₹37.43 | 48.65× | 4.8× | 7.99× | 22.23× | -99.9% | 68.5% | 29.2% | 16.4% | 9.8% | 6.3% | -1.7% | 0.62× | 2.45× | 4.05× | 1.36× | 1.4% | 2 | — | 1 | C- | |
| Peer median | — | 24.21× | 2.7× | 2.66× | 11.98× | -27.5% | 31.2% | 13.3% | 10.8% | 10.1% | 7.5% | -4.5% | 0.1× | 1.36× | 7.61× | 2.28× | 1.0% | 3 | 3.43 | 2 | — |




