| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,991.60 | 87.02× | 4.19× | 2.83× | 38.38× | -128.2% | 47.6% | 5.0% | 3.2% | 4.8% | 3.4% | -2.1% | 0.11× | 0.92× | 4.75× | 2.01× | 0.7% | 2 | 4.08 | 1 | C- | |
| ₹1,166.65 | 21.47× | 4.43× | 2.72× | 14.4× | 72.3% | 26.7% | 14.8% | 12.7% | 20.6% | 17.8% | 4.2% | 0× | -0.11× | 21.98× | 1.33× | 0.3% | 4 | — | 2 | B- | |
| ₹555.40 | 20.53× | 3.32× | 2.2× | 14.29× | -3.5% | 19.3% | 12.1% | 10.7% | 16.2% | 13.6% | 7.8% | 0× | -0.54× | 925.48× | 4.19× | 0.0% | 4 | — | 3 | B- | |
| ₹422.95 | 53.37× | 3.27× | 2.53× | 25.45× | -120.3% | 11.9% | 6.0% | 4.7% | 6.1% | 2.9% | 6.1% | 0.31× | -1.15× | 2.68× | 1.59× | 0.2% | 5 | 2.67 | 3 | B- | |
| ₹2,433.30 | 12.59× | 2.44× | 2.61× | 14.44× | 384.8% | 30.4% | 10.8% | 20.7% | 19.3% | 7.3% | 3.5% | 0.01× | -0.01× | 60.76× | 3.26× | 1.3% | 4 | — | 2 | B- | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| Peer median | — | 21.47× | 3.32× | 2.53× | 14.44× | 34.4% | 19.7% | 10.8% | 10.7% | 16.2% | 8.4% | 4.2% | 0.01× | -0.11× | 21.98× | 1.59× | 0.2% | 4 | 2.61 | 2 | — |





