Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BENARAS.BOthis companyBenares Hotels Limited	₹10,470.00	28.05×	5.7×	8.72×	19.05×	-21.0%	62.4%	38.0%	31.1%	20.3%	17.7%	-0.4%	0.02×	-1.29×	136.03×	2.85×	0.3%	2	24.26	4	A-
CHALET.NSChalet Hotels Limited	₹811.85	23.81×	4.15×	5.54×	14.17×	-309.9%	55.9%	34.6%	23.3%	17.4%	11.7%	3.7%	0.64×	1.68×	5.31×	0.7×	0.1%	5	—	2	B-
EIHAHOTELS.NSEIH Associated Hotels Limited	₹288.65	18.89×	2.73×	4.29×	12.23×	244.5%	69.8%	26.5%	22.7%	14.5%	11.7%	2.7%	0.01×	-0×	218.04×	3.49×	1.3%	4	—	3	B-
EIHOTEL.NSEIH Limited	₹308.55	27.22×	3.25×	5.82×	15.42×	241.8%	65.1%	30.0%	21.4%	11.9%	10.2%	2.1%	0.05×	0.07×	38.16×	2.69×	0.6%	4	—	2	C+
HLVLTD.NSHLV Limited	₹5.74	190.67×	0.84×	1.97×	12.08×	-196.7%	53.4%	-2.5%	1.0%	0.4%	-1.0%	4.0%	0.07×	-4.04×	-1.63×	1.75×	0.0%	3	—	2	C+
INDHOTEL.NSThe Indian Hotels Company Limited	₹891.65	39×	6.23×	8.4×	22.34×	163.2%	58.3%	26.5%	21.5%	16.0%	10.7%	1.9%	0.22×	0.64×	15.45×	2.49×	0.4%	5	12.67	4	A-
Peer median	—	27.22×	3.25×	5.54×	14.17×	163.2%	58.3%	26.5%	21.5%	14.5%	10.7%	2.7%	0.07×	0.07×	15.45×	2.49×	0.4%	4	12.67	2	—