Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BENFthis companyBeneficient	$0.72	-0.25×	-0.02×	-0.12×	-0.68×	-29217.1%	2.2%	203.9%	223.5%	40.8%	35.2%	-859.9%	-0.45×	-0.65×	-4.24×	0.01×	0.0%	4	-12.79	1	C-
GCMGGCM Grosvenor Inc.	$13.15	13.01×	21.81×	1.07×	4.73×	-95.0%	99.2%	26.9%	8.2%	168.1%	20.4%	29.7%	17.79×	1.36×	9.65×	2.34×	4.3%	7	2.7	3	B
HVMCWHighview Merger Corp.	$0.15	2.46×	0.04×	0×	-15.26×	-81.0%	0.0%	0.0%	0.0%	1.4%	-0.2%	-6.4%	0×	1.95×	0×	6.11×	0.0%	—	—	4	A-
SHFSSHF Holdings, Inc.	$0.03	-1.29×	0.38×	0.4×	0.55×	58486.0%	56.6%	-70.4%	-28.2%	-26.2%	-48.3%	-110.4%	0.09×	1.12×	-10.96×	1.88×	0.0%	3	-12.11	3	B
SIMASIM Acquisition Corp. I	$10.99	36.52×	1.04×	0×	-242.09×	—	0.0%	0.0%	0.0%	3.8%	-0.4%	-0.3%	0×	0.07×	0×	0.89×	0.0%	3	176.68	3	B
Peer median	—	7.73×	0.71×	0.2×	-7.35×	-81.0%	28.3%	0.0%	0.0%	2.6%	-0.3%	-3.3%	0.04×	1.24×	0×	2.11×	0.0%	3	2.7	3	—