Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BENGALT.BOthis companyBengal Tea & Fabrics Limited	₹134.00	27.25×	0.63×	2.33×	10.73×	-105.2%	21.0%	-0.8%	8.5%	2.3%	-0.1%	-1.8%	0.05×	0.61×	-0.74×	10.46×	1.1%	3	—	3	B-
DIANATEA.BODiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
GILLANDERS.NSGillanders Arbuthnot and Company Limited	₹97.05	17.41×	0.64×	0.38×	13.28×	-52.5%	72.1%	2.9%	2.2%	3.7%	2.5%	9.6%	0.58×	6.23×	0.91×	1.05×	0.0%	3	—	3	B+
GROBTEA.NSThe Grob Tea Company Limited	₹915.00	16.29×	1.01×	0.82×	11.12×	470.8%	21.5%	2.4%	5.0%	6.2%	1.5%	-9.8%	0.57×	4×	1.64×	2.34×	0.4%	3	—	2	C+
JAMESWARREN.BOJames Warren Tea Ltd	₹241.05	7.44×	0.47×	0.83×	5.97×	555.1%	41.2%	8.6%	11.2%	6.3%	4.4%	5.0%	0×	-0.1×	0×	9.05×	0.0%	3	—	3	B-
JAYSREETEA.NSJay Shree Tea & Industries Limited	₹82.48	-8.3×	0.52×	0.22×	19.91×	358.1%	12.0%	-0.4%	-2.7%	-6.3%	-0.5%	-51.2%	1.06×	13.29×	-0.12×	0.76×	0.7%	2	—	2	C
Peer median	—	16.29×	0.52×	0.39×	11.12×	358.1%	33.9%	2.4%	2.2%	3.7%	1.9%	5.0%	0.58×	5.81×	0.69×	1.05×	0.0%	3	—	3	—