| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.25 | -400.15× | 1.68× | 1.19× | 8.12× | -859.2% | 16.8% | 13.4% | -0.3% | -0.4% | 1.0% | -67.0% | 7.78× | 6.6× | 0.35× | 0.57× | 15.0% | 6 | 0.19 | 2 | C | |
| $0.13 | -0.83× | 1.83× | 0.62× | -25.94× | -17914.7% | 20.5% | -21.0% | -74.7% | -220.7% | -6.9% | -67.1% | 5.38× | -18.87× | -2.67× | 0.96× | 0.0% | 2 | -0.2 | 1 | C- | |
| Peer median | — | -0.83× | 1.83× | 0.62× | -25.94× | -17914.7% | 20.5% | -21.0% | -74.7% | -220.7% | -6.9% | -67.1% | 5.38× | -18.87× | -2.67× | 0.96× | 0.0% | 2 | -0.2 | 1 | — |

