Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BEPCthis companyBrookfield Renewable Corporation	$31.89	-2.94×	-12.38×	1.85×	49.03×	-236.3%	59.9%	56.9%	-62.9%	421.2%	4.6%	-9.2%	-38.33×	36.64×	1.27×	0.26×	0.1%	3	-0.32	2	B-
BIPCBrookfield Infrastructure Corporation	$39.76	-22.04×	-4.17×	1.45×	6.22×	-1643.9%	63.6%	61.5%	-6.6%	18.9%	8.4%	4.0%	-10.23×	4.38×	1.95×	0.26×	3.8%	3	0.4	2	B-
CMSCMS Energy Corporation	$68.92	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
CWENClearway Energy, Inc.	$34.38	23.42×	2.06×	2.77×	12.16×	2260.2%	15.2%	12.3%	11.8%	8.8%	1.1%	9.3%	5.3×	8.55×	0.45×	1.13×	9.0%	5	0.54	2	B-
ORAOrmat Technologies, Inc.	$92.73	54.15×	2.64×	6.78×	17.17×	-243.0%	27.6%	18.5%	12.5%	4.9%	3.0%	-4.2%	1.12×	4.76×	1.29×	0.81×	0.4%	7	1.3	2	C
Peer median	—	21.62×	2.18×	2.62×	11.96×	-107.6%	44.2%	19.3%	12.2%	10.2%	3.4%	-0.1%	1.6×	5.12×	1.62×	0.89×	3.5%	6	0.69	2	—