Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BEPHthis companyBrookfield BRP Holdings (Canada) Inc 4.625 % Notes 2021-Without Fixed Maturity Global Sub	$13.94	-400.15×	1.68×	1.19×	8.12×	-859.2%	16.8%	13.4%	-0.3%	-0.4%	1.0%	-67.0%	7.78×	6.6×	0.35×	0.57×	15.0%	5	0.11	—	—
PBKPowerBank Corporation Common Stock	$0.13	-0.83×	1.83×	0.62×	-25.94×	-17914.7%	20.5%	-21.0%	-74.7%	-220.7%	-6.9%	-67.1%	5.38×	-18.87×	-2.67×	0.96×	0.0%	2	-0.2	1	C-
Peer median	—	-0.83×	1.83×	0.62×	-25.94×	-17914.7%	20.5%	-21.0%	-74.7%	-220.7%	-6.9%	-67.1%	5.38×	-18.87×	-2.67×	0.96×	0.0%	2	-0.2	1	—