Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+88.8%
₹200.55
vs ₹106.22 price
Levered DCF
₹172.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
15.58
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.91×15.35×12.98×11.88×6.01×6.96×7.15×25.91×
P/B1.98×2.76×2.52×1.52×2.15×3.41×1.34×4.1×
P/S1.68×1.98×1.9×1.19×1.51×1.8×0.43×1×
EV / EBITDA6.87×9.33×8.84×7.18×4.21×4.81×4.58×14×
Gross margin33.5%28.9%31.7%27.3%45.9%46.7%19.0%10.3%
Operating margin16.3%15.2%17.0%12.3%32.5%34.0%7.1%6.5%
Net margin14.1%12.9%14.7%10.0%25.1%25.8%6.1%3.9%
Current ratio5.88×11.25×7.13×10.88×8.48×8.11×1.72×1.86×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage1,007.6×1,097.09×1,016.48×142.51×2,708.41×697.67×699.06×66×
Dividend yield4.6%3.6%13.9%3.1%2.4%0.4%2.1%0.5%
Payout ratio55.3%55.3%180.4%36.4%14.2%2.5%14.9%12.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.6%18.0%19.4%12.8%35.7%49.0%18.8%15.8%
Return on invested capital13.7%15.4%16.4%10.7%33.6%46.8%16.9%14.9%
Return on assets14.0%16.3%17.0%11.7%31.6%43.0%10.3%8.9%
Free cash flow yield6.2%3.7%9.0%8.3%13.5%4.4%15.0%1.4%
Earnings yield8.4%6.5%7.7%8.4%16.6%14.4%14.0%3.9%
Enterprise value₹17.6B₹23.6B₹22.2B₹14.7B₹20.3B₹22B₹4.2B₹12B
Net debt / EBITDA-1.51×-1.6×-0.41×-0.74×-0.16×-0.28×-0.6×-0.24×
Cash conversion cycle (days)1371261561461941343643