Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-223.2%
-₹55.41
vs ₹44.98 price
Levered DCF
-₹12.88
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.51×-30.92×2.56×-2.12×1.59×1.71×8.03×0.53×
P/B2.09×1.06×0.57×1.18×0.58×0.25×0.33×0×
P/S-2.6×10.41×93.31×1.96×1.59×1.58×0.81×0.3×
EV / EBITDA-2.86×-164.22×2.87×-5.81×1.53×2.56×15.95×0×
Gross margin101.2%94.0%33.7%98.4%89.2%94.7%25.5%83.2%
Operating margin102.3%81.7%-55.1%94.7%88.2%92.2%14.5%79.2%
Net margin103.6%-33.7%3644.9%-92.5%99.8%92.5%10.1%55.9%
Current ratio77.37×49.22×396.29×1.74×9.02×3.71×0.92×0×
Debt / equity0.22×0.3×0.3×1.77×0.11×0.28×1.32×0×
Interest coverage-28.49×3.2×-0.11×11.41×30.84×5.51×1.15×10.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-83.3%-3.4%22.2%-55.6%36.1%14.9%4.2%0.0%
Return on invested capital-67.5%5.9%-0.2%19.7%23.5%9.3%2.1%0.0%
Return on assets-68.2%-2.4%14.6%-19.1%29.3%11.0%1.8%0.0%
Free cash flow yield-16.5%-67.0%123.3%-142.8%52.9%238.6%114.1%0.0%
Earnings yield-39.9%-3.2%39.1%-47.2%62.7%58.6%12.5%188.6%
Enterprise value₹432.5M₹390M₹335.6M₹530.7M₹260.4M₹122.7M₹261.2M₹0
Net debt / EBITDA-0.26×-36.75×0.98×-3.49×0.25×1.33×12.71×0×
Cash conversion cycle (days)003,417-51-62,455-30