Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BERYLSE.BOthis companyBeryl Securities Limited	₹24.36	43.92×	1.36×	3.29×	38.19×	-2081.2%	33.1%	10.5%	7.5%	3.1%	1.9%	-36.3%	0.73×	12.63×	0×	39.7×	0.0%	5	2.84	1	D+
BFLAFL.BOBFL Asset Finvest Limited	₹6.49	-1.3×	0.69×	0.39×	-3.83×	79.4%	-24.2%	-30.1%	-30.0%	-53.5%	-22.5%	-148.7%	1.37×	-2.53×	-8.81×	6,286×	0.0%	1	0.92	3	B-
GKCONS.BOG.K. Consultants Limited	₹10.95	123.38×	0.75×	10.46×	89.41×	-109.7%	84.1%	11.3%	8.5%	0.6%	0.6%	-20.8%	0×	-1.11×	0×	33.9×	0.0%	3	15.18	2	C
MODRNSH.BOModern Shares & Stockbrokers Limited	₹34.59	40.22×	0.62×	3.03×	21.45×	-40.5%	37.4%	-17.4%	7.5%	1.5%	-1.9%	-27.5%	0.02×	0.03×	-27.84×	5.69×	0.0%	2	—	2	C+
PHOTON.BOPhoton Capital Advisors Limited	₹623.30	30.14×	0.97×	15.52×	23.69×	-107.9%	77.8%	62.7%	51.5%	3.2%	3.2%	-2.3%	0×	-0.41×	470.43×	240.59×	0.0%	4	—	1	C-
SHRYDUS.BOShrydus Industries Ltd.	₹3.60	-174.69×	0.18×	45.3×	-177.05×	46.2%	58.1%	-33.6%	-26.0%	-0.1%	-0.1%	1.2%	0×	2×	0×	723.81×	0.0%	2	—	2	C
Peer median	—	30.14×	0.69×	10.46×	21.45×	-40.5%	58.1%	-17.4%	7.5%	0.6%	-0.1%	-20.8%	0×	-0.41×	0×	240.59×	0.0%	2	8.05	2	—