Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BESSthis companyBimergen Energy Corporation	$3.25	-9.46×	2.13×	0×	-8.46×	-122.1%	0.0%	0.0%	0.0%	-25.7%	-24.4%	-1.9%	0.04×	-0.09×	-109.87×	0.42×	0.0%	4	1.52	2	C+
NEENextEra Energy, Inc.	$87.26	24.25×	3.07×	6.1×	16.24×	48.4%	62.8%	30.1%	24.9%	12.5%	4.2%	1.9%	1.75×	5.78×	1.81×	0.6×	2.8%	4	1.04	4	A-
SOThe Southern Company	$92.37	22.13×	2.67×	3.25×	11.76×	-71.5%	29.8%	24.6%	14.7%	12.1%	4.2%	-3.1%	2.06×	5.05×	2.2×	0.65×	3.1%	6	1	3	B
SOJESouthern Company (The) Series 2	$15.45	22.13×	2.67×	3.25×	11.76×	-71.5%	29.8%	24.6%	14.7%	12.1%	4.2%	-3.1%	2.06×	5.05×	2.2×	0.65×	3.1%	5	—	4	A-
SOMNThe Southern Company	$48.26	22.13×	2.67×	3.25×	11.76×	-71.5%	29.8%	24.6%	14.7%	12.1%	4.2%	-3.1%	2.06×	5.05×	2.2×	0.65×	3.1%	5	1.02	3	B
DUKDuke Energy Corporation	$128.69	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
Peer median	—	22.13×	2.67×	3.25×	11.76×	-71.5%	29.8%	24.6%	14.7%	12.1%	4.2%	-3.1%	2.06×	5.05×	2.2×	0.65×	3.1%	5	1.01	3	—