Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.2%
₹4.48
vs ₹14.10 price
Levered DCF
-₹0.72
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-27×2,281.67×195.8×136.61×-200×-54.41×-30.57×132.65×
P/B9.19×10.15×11.89×29.55×18.12×11.85×3.38×10.69×
P/S2.87×3.75×4.43×10.67×10.57×13.32×2.52×7.33×
EV / EBITDA105.55×45.93×26.45×51.58×95.74×165.54×28.94×32.29×
Gross margin24.5%25.6%29.3%54.9%50.1%53.1%52.4%59.4%
Operating margin-7.1%1.5%7.3%11.0%-4.0%-19.4%-5.8%10.4%
Net margin-10.6%0.2%2.3%7.7%-5.1%-24.5%-8.2%5.4%
Current ratio0.33×0.19×0.21×0.29×0.25×0.19×0.19×0.15×
Debt / equity1.67×0.91×0.52×1.05×0.88×0.96×0.78×0.74×
Interest coverage-1.34×0.43×1.89×3.29×-1.22×-2.62×-1.66×3.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.6%0.5%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-49.4%62.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-34.0%0.4%6.1%21.3%-8.8%-21.8%-11.0%7.9%
Return on invested capital-8.0%2.0%5.7%12.6%-2.4%-7.4%-3.6%5.7%
Return on assets-10.5%0.2%2.4%7.4%-3.8%-9.4%-5.2%3.8%
Free cash flow yield-5.0%2.2%-0.5%-0.2%1.2%0.7%4.2%2.4%
Earnings yield-3.7%0.0%0.5%0.7%-0.5%-1.8%-3.2%0.7%
Enterprise value₹188.1M₹254.5M₹286.7M₹666.7M₹458.3M₹335.9M₹131.9M₹405M
Net debt / EBITDA15.91×3.69×1.07×1.72×4.22×11.9×5.2×1.99×
Cash conversion cycle (days)101215801-215