| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.64 | -3.01× | 13.44× | 2.61× | -9.17× | -543.5% | 77.7% | -64.3% | -86.7% | -446.1% | -8.2% | -46.7% | 16.55× | -4.58× | -2.87× | 0.58× | 0.0% | 2 | -2.24 | 1 | D+ | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $42.84 | 12.75× | 0.88× | 1.77× | -4.24× | 85.4% | 56.1% | 21.5% | 15.2% | 7.5% | 4.4% | 14.1% | 0.25× | -12.21× | 0.57× | 0.25× | 3.9% | 8 | -0.49 | 3 | B+ | |
| $112.18 | 4.92× | 1.29× | 0.72× | 8.03× | 24.9% | 69.0% | 35.4% | 14.6% | 26.3% | 8.9% | 10.1% | 4.23× | 6.09× | 2.17× | 595.09× | 0.0% | 6 | 2.33 | 3 | B+ | |
| $3.81 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| $19.81 | 3.57× | 1.41× | 1.09× | 7.09× | 448.6% | 67.8% | 51.6% | 30.6% | 39.5% | 13.0% | 39.9% | 3.6× | 5.06× | 2.99× | 0.2× | 9.5% | 7 | 1.35 | 3 | B | |
| Peer median | — | 3.57× | 1.29× | 1.77× | 7.09× | 24.9% | 56.1% | 21.5% | 14.6% | 7.5% | 4.4% | 14.1% | 1.49× | 5.06× | 0.57× | 1.24× | 3.9% | 7 | 0.22 | 3 | — |





