| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 98.20 | 10.38× | 2.07× | 1.57× | 5.48× | 555.0% | 36.4% | 21.0% | 14.8% | 19.6% | 17.8% | 8.1% | 0.21× | -0.4× | 18.53× | 2.25× | 5.6% | 6 | 2.5 | 5 | S- | |
| SEK 0.73 | 0.69× | 0.41× | 1.94× | 0.06× | -82.8% | 77.6% | 328.3% | 278.8% | 59.6% | 53.3% | -44.0% | 0× | -0.53× | 0× | 84.85× | 0.0% | 3 | 5.5 | 4 | A | |
| Peer median | — | 0.69× | 0.41× | 1.94× | 0.06× | -82.8% | 77.6% | 328.3% | 278.8% | 59.6% | 53.3% | -44.0% | 0× | -0.53× | 0× | 84.85× | 0.0% | 3 | 5.5 | 4 | — |

