Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BEW.Vthis companyBeWhere Holdings Inc.	CA$0.70	45.45×	6.6×	3.3×	34.94×	-64.3%	20.3%	8.1%	7.3%	14.6%	12.2%	0.6%	0.05×	-0.8×	89.02×	3.25×	0.0%	6	12.64	3	B+
GRID.TOTantalus Systems Holding Inc.	CA$4.55	-172.99×	23.3×	3.17×	77.08×	340.9%	51.6%	0.9%	-1.8%	-13.5%	3.1%	2.3%	1.13×	-1.87×	0.43×	1.12×	0.0%	4	1.01	1	C-
GSI.VGatekeeper Systems Inc.	CA$1.61	-53.87×	6.33×	5.19×	-51.99×	-105.8%	39.5%	-12.3%	-9.7%	-11.8%	-11.9%	-1.4%	0.04×	4.67×	-13.52×	2.97×	0.0%	2	27.65	2	C+
IQ.VAirIQ Inc.	CA$0.45	138.89×	1.8×	2.25×	9.41×	97.7%	51.1%	5.5%	1.6%	1.3%	1.4%	-0.5%	0×	-1.13×	0×	2×	0.0%	5	-6.87	2	B-
TTZ.VTotal Telcom Inc.	CA$0.36	31.61×	2.47×	5.66×	15.82×	22.3%	48.7%	22.5%	17.8%	7.8%	6.5%	9.0%	0.04×	-0.46×	9.28×	10.12×	0.0%	5	11.4	4	A
VIS.VVisionstate Corp.	CA$0.02	-3.49×	-11.95×	8.66×	-3.69×	-293.5%	-90.5%	-243.6%	-248.8%	343.6%	757.1%	-22.1%	-0.53×	-0.09×	-46.88×	0.23×	0.0%	2	-251.09	2	C
Peer median	—	-3.49×	2.47×	5.19×	9.41×	22.3%	48.7%	0.9%	-1.8%	1.3%	3.1%	-0.5%	0.04×	-0.46×	0×	2×	0.0%	4	1.01	2	—