Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BF.Bthis companyBrown-Forman Corporation	$30.27	16.84×	2.99×	3.06×	11.54×	33.6%	60.5%	28.2%	18.2%	17.8%	13.3%	7.4%	0.54×	1.53×	12.46×	3.24×	3.6%	8	4.4	4	A-
SAMThe Boston Beer Company, Inc.	$216.66	19.92×	2.47×	1×	7.8×	102.3%	45.6%	6.9%	5.2%	12.8%	10.7%	10.3%	0.04×	-0.76×	0×	1.65×	0.0%	5	4.09	2	B-
STZConstellation Brands, Inc.	$143.57	16.41×	3.43×	3.03×	12.31×	-144.8%	51.6%	31.3%	18.5%	20.9%	10.5%	6.5%	1.39×	3.52×	8.12×	1.08×	2.6%	7	2.8	4	A-
TAPMolson Coors Beverage Company	$39.39	-4.31×	0.89×	0.82×	-9.03×	-15.6%	37.6%	-21.0%	-19.2%	-20.9%	-10.2%	11.7%	0.62×	-3.36×	-10.38×	0.55×	4.1%	5	0.74	3	B-
Peer median	—	16.41×	2.47×	1×	7.8×	-15.6%	45.6%	6.9%	5.2%	12.8%	10.5%	10.3%	0.62×	-0.76×	0×	1.08×	2.6%	5	2.8	3	—