Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BFCthis companyBank First Corporation	$148.66	16.85×	1.86×	4.98×	13.25×	45.9%	70.3%	36.7%	29.7%	11.1%	1.6%	4.3%	0.19×	0.71×	1.26×	1.84×	4.4%	7	-0.54	3	B+
FBKFB Financial Corporation	$55.21	23.15×	1.52×	3.37×	14.77×	-24.8%	58.9%	15.8%	14.0%	6.3%	5.2%	5.0%	0.15×	-4.23×	0.44×	0.12×	1.3%	6	-0.52	3	B+
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCAPFirst Capital, Inc.	$62.59	12.11×	1.44×	3.03×	2.82×	178.1%	75.7%	30.5%	25.1%	11.9%	11.2%	10.1%	0×	-6.61×	1.35×	0.35×	2.0%	6	0.23	3	B+
FCCOFirst Community Corporation	$33.40	11.81×	1.36×	2.05×	5.31×	110.6%	68.1%	22.7%	17.3%	11.5%	6.3%	7.7%	0.74×	-1.02×	0.72×	0.1×	2.1%	5	0.16	4	A-
FFBCFirst Financial Bancorp.	$32.98	9.3×	0.86×	1.89×	9.37×	52.5%	68.4%	25.5%	20.3%	9.2%	5.4%	13.4%	0.43×	2.8×	0.89×	0.28×	4.0%	5	-0.36	4	A-
Peer median	—	11.96×	1.4×	2.54×	7.34×	81.6%	68.3%	24.1%	18.8%	10.3%	5.9%	8.9%	0.29×	-2.62×	0.81×	0.2×	2.1%	6	-0.1	4	—