Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+434.0%
₹2,067.06
vs ₹387.10 price
Levered DCF
₹2,574.60
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.24×8.37×4.74×5.79×5.18×3.89×5.92×7.76×
P/B0.14×0.27×0.33×0.32×0.25×0.31×0.5×0.48×
P/S15.36×53.2×105.53×94.41×94.01×457.96×68.95×102.71×
EV / EBITDA2.92×6.12×3.49×4.34×3.88×2.84×3.64×6.69×
Gross margin99.6%99.2%96.4%95.8%94.4%78.9%95.6%95.5%
Operating margin83.8%87.3%99.1%102.7%75.9%241.3%93.2%129.2%
Net margin362.1%635.5%2226.1%1629.4%1813.2%11784.3%1164.7%1324.3%
Current ratio40.2×2,347.62×1,010.19×15,515.98×3,575.46×1,441.66×336.02×29.26×
Debt / equity0×0×0×0×0×0×0×0.01×
Interest coverage0×0×0×0×0×1,093.4×195.64×616.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.3%3.2%7.0%5.5%4.9%8.1%8.4%6.2%
Return on invested capital0.5%0.3%0.2%0.2%0.1%0.1%0.4%0.5%
Return on assets3.0%2.9%6.4%5.1%4.5%7.4%7.5%5.8%
Free cash flow yield12.7%5.0%0.4%-0.0%0.4%-0.8%-3.5%-2.6%
Earnings yield23.6%11.9%21.1%17.3%19.3%25.7%16.9%12.9%
Enterprise value₹11B₹18.5B₹20.2B₹14.9B₹10.2B₹10.2B₹8.4B₹9.9B
Net debt / EBITDA-0.26×-0.02×-0.06×-0.02×-0×-0.06×-0.07×0.06×
Cash conversion cycle (days)192744795497733,710549-15,006