Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+79.4%
₹11.66
vs ₹6.50 price
Levered DCF
-₹131.35
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
0.92
Distress zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.3×9.4×8.29×33.03×175.9×6,648.55×3,882.49×1,053.13×
P/B0.69×0.72×1.31×0.99×10.11×8.46×7.19×3.68×
P/S0.39×0.55×0.69×10.56×38.94×70.51×29.18×13.91×
EV / EBITDA-3.83×8.11×6.74×67.26×102.87×139.1×94.21×76.17×
Gross margin-24.2%9.8%15.0%30.4%43.3%72.5%39.1%22.4%
Operating margin-30.1%6.5%14.5%18.3%37.8%51.9%33.5%19.3%
Net margin-30.0%5.9%8.4%31.9%22.2%1.1%0.8%1.3%
Current ratio6,286×45.51×23.18×198.17×17.01×17.38×130.52×59.41×
Debt / equity1.37×0.18×0.29×0.16×0.18×0.21×0.59×0.23×
Interest coverage-8.81×11.32×10.8×0.53×4.26×1.03×1.06×1.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-53.5%7.7%15.8%3.0%5.8%0.1%0.2%0.3%
Return on invested capital-22.5%5.4%15.8%1.2%4.0%2.7%1.9%3.9%
Return on assets-22.5%6.4%11.7%2.6%4.6%0.1%0.1%0.3%
Free cash flow yield-148.7%13.6%-9.5%-0.6%-0.5%5.8%-4.5%-1.3%
Earnings yield-77.0%10.7%12.1%3.0%0.6%0.0%0.0%0.1%
Enterprise value₹214.2M₹143.8M₹232M₹141.3M₹1.2B₹958.9M₹929.8M₹912.7M
Net debt / EBITDA-2.53×1.57×1.21×9.52×1.74×3.29×7.11×4.43×
Cash conversion cycle (days)1463582604219431,6233929