| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.65 | -12.26× | 4.79× | 9.62× | -12.01× | -165.5% | 46.9% | -88.5% | -79.0% | -39.3% | -36.9% | -1.7% | 0.1× | 1.93× | -58× | 3.83× | 0.0% | 3 | 5.72 | 1 | C- | |
| $36.96 | -6.35× | 0.95× | 0.22× | 13.61× | 105.8% | 28.3% | 1.2% | -3.5% | -14.9% | 2.1% | 38.5% | 1.25× | 7.61× | 0.73× | 0.94× | 0.0% | 8 | 3.22 | 4 | A- | |
| $6.52 | -9.27× | 1.77× | 2.93× | -8.44× | -1590.9% | 98.0% | -43.8% | -30.8% | -18.6% | -19.9% | -35.8% | 0.02× | 1.78× | 0× | 4.92× | 0.0% | 3 | 0.86 | 3 | B- | |
| $4.65 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| $24.95 | -13.34× | 0.73× | 2.51× | -16.71× | -77.3% | 40.6% | -28.2% | -18.8% | -5.4% | -7.1% | -15.4% | 0.01× | 0.93× | -1,214.61× | 6.48× | 0.0% | 5 | 4.47 | 3 | B- | |
| $7.04 | -6.65× | 1.34× | 0.74× | 75.69× | -1046.3% | 67.1% | -8.3% | -11.2% | -20.5% | -10.0% | -0.2% | 0.51× | 14.82× | -3.92× | 2.45× | 0.0% | 5 | 1.04 | 2 | C | |
| Peer median | — | -6.65× | 1.1× | 0.74× | -3.58× | -1046.3% | 40.6% | -8.3% | -18.8% | -18.6% | -7.1% | -0.2% | 0.51× | 1.78× | -0.08× | 2.45× | 0.0% | 5 | 1.04 | 3 | — |





