| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.91 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $3.37 | -21.54× | 0.76× | 2.14× | 28.25× | 190.7% | 49.6% | 39.5% | -9.4% | -3.3% | 2.3% | 10.3% | 2.65× | 21.84× | 1.03× | 19.52× | 11.7% | 6 | -0.38 | 2 | C+ | |
| $47.66 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $20.34 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| $4.63 | 9.47× | 0.47× | 0.56× | 17.4× | 27196.2% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.18 | 3 | B | |
| $16.43 | -23.89× | 2.59× | 3.04× | 18.54× | 386.0% | 84.3% | 11.1% | -12.7% | -10.8% | 1.5% | 10.9% | 5.27× | 12.4× | 0.46× | 0.48× | 7.0% | 4 | 0.63 | 1 | C- | |
| Peer median | — | 8.39× | 1.05× | 2.14× | 17.4× | 373.7% | 49.6% | 24.2% | 6.7% | 1.8% | 2.6% | 10.9% | 5.27× | 12.4× | 1.03× | 2.55× | 9.5% | 6 | 0.63 | 3 | — |





