Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BFSTthis companyBusiness First Bancshares, Inc.	$32.60	9.37×	0.86×	1.51×	7.66×	-29.7%	60.9%	22.2%	17.2%	9.8%	6.0%	11.9%	0.61×	1.18×	0.59×	0.15×	2.9%	6	-0.58	3	B+
ACNBACNB Corporation	$66.05	13.39×	1.18×	2.91×	15.12×	26.4%	73.7%	27.3%	21.7%	8.8%	1.1%	10.6%	0.78×	5.8×	1.16×	0.32×	2.9%	7	0.36	4	A-
BANFBancFirst Corporation	$117.10	14.68×	1.91×	4.3×	10.59×	-58.3%	82.9%	36.8%	29.2%	13.0%	1.6%	6.7%	0.07×	-0.29×	0.98×	20.32×	1.8%	5	-0.29	3	B+
EQBKEquity Bancshares, Inc.	$49.44	36.01×	1.16×	2.7×	7.81×	32.6%	50.4%	10.4%	7.2%	3.1%	3.7%	4.5%	0.61×	-1.8×	0.31×	1.41×	1.3%	5	-0.66	3	B+
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FUSBFirst US Bancshares, Inc.	$16.72	13.56×	0.77×	1.29×	1.93×	10.2%	58.7%	12.6%	9.5%	5.7%	4.8%	11.2%	0.1×	-6.47×	0.36×	0.09×	2.0%	8	0.47	3	B+
Peer median	—	14.12×	1.17×	2.81×	9.2×	18.3%	66.2%	19.9%	15.6%	7.2%	2.6%	8.6%	0.36×	-1.04×	0.67×	0.86×	1.9%	6	0.04	3	—