| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹442.05 | 10.19× | 3.98× | 1.48× | 2.79× | 130.7% | 75.7% | 56.2% | 14.5% | 39.1% | 15.6% | 32.1% | 2.12× | 0.57× | 6.71× | 1.81× | 0.0% | 5 | 1.64 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹157.80 | 78.44× | 2.13× | 0.57× | 16.09× | -2864.2% | 11.2% | 2.8% | 0.7% | 2.7% | 5.1% | -3.6% | 0.49× | 1.66× | 1.23× | 1.2× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 41.55× | 1.31× | 0.91× | 12.16× | -1745.5% | 15.9% | 10.1% | 13.9% | 6.6% | 4.1% | -48.2% | 0.71× | 3.46× | 1.79× | 1.05× | 1.7% | 4 | — | 2 | — |


