| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $101.87 | 18× | 0.92× | 0.21× | 11.94× | 12.8% | 4.8% | 1.8% | 1.2% | 5.1% | 2.7% | -6.0% | 1× | 5.97× | 2.06× | 1.61× | 3.1% | 6 | 3.01 | 3 | B | |
| $70.50 | 25.78× | 1.22× | 0.35× | 12× | -2.5% | 6.3% | 1.8% | 1.3% | 4.7% | 3.5% | 15.1% | 0.43× | 2.87× | 2.33× | 1.37× | 3.5% | 6 | 3.21 | 3 | B+ | |
| $55.39 | 18.92× | 1.45× | 0.16× | 8.55× | -28.7% | 6.5% | 1.2% | 0.9% | 7.7% | 4.6% | -3.1% | 0.84× | 2.93× | 2.72× | 1.41× | 1.5% | 7 | 4.65 | 3 | B+ | |
| $24.41 | 0× | 0× | 0× | 2× | — | 3.2% | 0.3% | 1.7% | 5.4% | 0.6% | 0.0% | 0.29× | 2× | 0.62× | 1.53× | 0.0% | 6 | 2.14 | 2 | C | |
| $3,624.02 | 8.61× | 0.82× | 0.44× | 9.77× | -172.8% | 6.9% | 2.3% | 5.1% | 9.5% | 3.1% | 0.1% | 0.35× | 2.71× | 3.24× | 2.4× | 0.2% | 6 | 3.32 | 4 | A | |
| Peer median | — | 13.77× | 1.02× | 0.26× | 9.16× | -28.7% | 6.4% | 1.5% | 1.5% | 6.5% | 3.3% | 0.1% | 0.39× | 2.79× | 2.52× | 1.47× | 0.8% | 6 | 3.27 | 3 | — |




