| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.89 | 27.06× | 4.37× | 1.41× | 11.7× | -88.7% | 89.5% | 10.5% | 5.2% | 15.9% | 4.9% | 6.3% | 1.85× | 2.08× | 2.52× | 89.14× | 0.9% | 8 | 2.11 | 3 | B+ | |
| $78.56 | 28.84× | 5.34× | 2.8× | 11.69× | -80.5% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.7 | 3 | B+ | |
| $49.27 | 19.43× | 1.16× | 1.13× | 20.48× | 143.0% | 59.7% | 6.3% | 6.6% | 6.7% | 0.9% | -13.9% | 2.25× | 9.05× | 0.2× | 2.43× | 3.1% | 8 | 0.56 | 2 | C+ | |
| $165.52 | 27.21× | 5.82× | 7.86× | 14.22× | -7.8% | 69.9% | 41.2% | 29.0% | 21.5% | 16.3% | 5.6% | 0.25× | -0.52× | 235.35× | 1.84× | 1.7% | 5 | 5.88 | 4 | A- | |
| $93.00 | 5.12× | 0.77× | 0.46× | 4.28× | -2.8% | 51.1% | 22.4% | 9.1% | 15.1% | 8.0% | 24.2% | 0.64× | 1.87× | 4.15× | 5.99× | 1.0% | 6 | 1.28 | 3 | B- | |
| $56.72 | 10.81× | 1.34× | 0.02× | 10.11× | 7170.2% | 2.0% | 1.6% | 0.2% | 12.9% | 6.5% | 135.5% | 7.79× | 8.51× | 1.39× | 1.57× | 0.0% | 6 | 3.14 | 3 | B | |
| Peer median | — | 19.43× | 1.34× | 1.13× | 11.69× | -2.8% | 59.7% | 22.4% | 9.1% | 15.1% | 8.0% | 24.2% | 0.64× | 1.87× | 2.09× | 1.84× | 1.0% | 6 | 1.28 | 3 | — |





