| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹85.49 | -7,878× | 5.08× | 37.02× | -977.09× | -72.7% | 4.5% | -4.6% | -0.5% | -0.1% | -0.4% | 0.0% | 0.43× | -75.22× | 0× | 1.62× | 0.0% | 1 | 2.03 | 1 | D+ | |
| ₹184.80 | -29.86× | 3.17× | 110.66× | -35.54× | -159.5% | -303.3% | -431.6% | -370.5% | -10.6% | -11.2% | -9.8% | 0.1× | -0.86× | -4.11× | 1.58× | 0.0% | 2 | — | 1 | D+ | |
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| ₹251.55 | 259.2× | 16.1× | 10.9× | 75.72× | -127.4% | 19.2% | 15.6% | 4.2% | 6.2% | 6.9% | -2.0% | 1.53× | 6.58× | 1.49× | 4.63× | 0.0% | 2 | — | 1 | D+ | |
| ₹51.34 | 21.1× | 0.14× | 0× | 4.36× | -23350.5% | 0.1% | 0.0% | 0.0% | 0.7% | 0.2% | 18.2% | 0.06× | -1.88× | 0.33× | 1.19× | 0.0% | 6 | — | 3 | B | |
| Peer median | — | 21.1× | 3.17× | 10.9× | 8.04× | -159.5% | 19.2% | 15.6% | 4.2% | 6.2% | 6.9% | -2.0% | 0.1× | -0.86× | 1.49× | 3.93× | 0.0% | 2 | — | 2 | — |





