Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+218.3%
₹20.37
vs ₹6.40 price
Levered DCF
₹0.61
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E119.5×-49.33×-6.02×-11.05×-34×-55.32×-9.82×21.05×
P/B0.62×0.44×0.21×0.25×0.24×0.24×0.24×0.24×
P/S11.61×31.34×0×0×16.24×1.73×15.07×0.31×
EV / EBITDA71.16×57.43×-8.07×-20.06×30.54×14.4×-31.91×7.39×
Gross margin30.5%5.6%0.0%0.0%54.8%0.8%-191.1%1.6%
Operating margin9.3%-2945.5%0.0%0.0%-82.8%-1.8%-219.9%0.9%
Net margin9.7%-63.0%0.0%0.0%-46.5%-3.1%-153.5%1.5%
Current ratio5.25×5.62×7.07×6.29×4.47×3.74×2.25×1.14×
Debt / equity0.11×0.09×0.06×0.02×0.02×0.02×0.03×0.02×
Interest coverage0×0×-168.89×-613.1×-638.5×-5.36×-178.22×196.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.5%-0.9%-3.4%-2.3%-0.7%-0.4%-2.5%1.1%
Return on invested capital0.2%65.5%-2.6%-1.4%-0.5%-0.1%-1.4%0.4%
Return on assets0.4%-0.6%-2.0%-1.4%-0.4%-0.2%-1.2%0.5%
Free cash flow yield0.0%-6.4%-31.5%4.4%2.2%0.9%-8.3%-1.4%
Earnings yield0.8%-2.0%-16.5%-9.1%-2.9%-1.8%-10.2%4.7%
Enterprise value₹137.8M₹100.2M₹51.7M₹50.4M₹53M₹53.3M₹54.6M₹50.9M
Net debt / EBITDA9.96×9.36×-1.8×-0.14×1.7×0.87×-2.65×0.12×
Cash conversion cycle (days)3,5067,7386,6864,85713,1157171,36656