Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+409.2%
₹17.11
vs ₹3.36 price
Levered DCF
-₹3.18
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.37×-1.19×-2.55×-1.69×-9.09×30.59×-1.8×11.19×
P/B0.05×0.07×0.08×0.05×0.07×0.02×0.02×0.04×
P/S11.96×19.48×4.27×2.12×1.77×0.16×0.17×0.1×
EV / EBITDA-29.69×-9.65×-5.94×-12.45×29.93×6.67×10.2×5.08×
Gross margin-207.5%-396.3%1.0%0.3%10.8%16.8%-2.1%10.8%
Operating margin-243.2%-634.8%-27.6%-84.2%-14.7%0.4%-2.9%2.1%
Net margin873.6%-1636.4%-167.5%-125.9%-19.4%0.5%-9.3%0.9%
Current ratio3.21×3.18×3.41×2.85×3.13×2.88×3.61×2.63×
Debt / equity0.06×0.03×0.03×0.21×0.05×0.07×0.07×0.07×
Interest coverage-555.5×-3,459.8×-3.21×-13.66×-2.73×0.37×-0.59×1.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.8%-5.5%-3.0%-3.1%-0.8%0.1%-1.1%0.4%
Return on invested capital3.2%-1.6%-0.4%-1.6%-0.4%0.0%-0.2%0.4%
Return on assets2.9%-3.9%-2.2%-2.2%-0.5%0.0%-0.8%0.2%
Free cash flow yield-57.4%1.0%-57.6%-9.8%27.7%-191.0%-67.0%-56.6%
Earnings yield73.0%-84.0%-39.2%-59.3%-11.0%3.3%-55.6%9.0%
Enterprise value₹85M₹71.2M₹83.3M₹222.6M₹105.2M₹77.5M₹75.2M₹101.9M
Net debt / EBITDA-14.43×-2.45×-1.31×-9.89×11.89×5.1×7.83×3.22×
Cash conversion cycle (days)15,10713,7046,7634,0933,0411,0501,054369